Balaji Machines & Construction logo
Nature Landscape

Single Line Automatic Paver Blocks Plant Cost Sheet

Global Plant & Product Specifications

Raw Material Base Rates Directory

Editable Rates
Raw Material Spec Rate Unit Rate Per Kg/L

Rates are used globally across recipe sheets. Sand and aggregate weights are converted using 1 Brass = 4500 Kg, Silica Sand at 1 Ton = 1000 Kg, and Cement at standard bag weights.

Colour Layer Cost Calculation (Top Layer)

Thickness: 7 mm
Raw Materials Recipe % Quty / SqFt (Kg) Cost / SqFt Cost / Brass
Colour layer raw materials total 0.00% 0.000 0.00 0.00

Second Layer Cost Calculation (Base Layer)

Thickness: 53 mm
Raw Materials Recipe % Quty / SqFt (Kg) Cost / SqFt Cost / Brass
Second layer raw materials total 0.00% 0.000 0.00 0.00

Labour Cost Calculation

Metric SqFt Cost Brass Cost
Paver Quantity Equivalent 2.88 pcs 288 pcs
Labour Operations Cost ₹8.64 ₹864.00

Machinery Power Table

Multiply by Machine Qty (Corrected)
Machine Name Nos Hp Kw Cycle (s) Cycles/Hr Runtime/Hr (s) Units/Hr (kWh)
Total Power Units Consumed / Hour 30.73
Total Cost / Shift (8 hrs) ₹2458.07
Electricity Cost / SqFt ₹0.82
Electricity Cost / Brass ₹82.00

Note on Vibrator Tables: The original spreadsheet had a mathematical error where it ignored the machine quantity column (Nos = 8) and computed electricity just for 1 single table (11.94 Units/Hr). Toggling the "Multiply by Machine Qty" switch corrects this dynamically (8 tables = 95.52 Units/Hr), which represents the actual physical reality of plant operations.

Overhead Expense Calculator

Monthly Production: 72,000 SqFt
Expense Categories Cost Per Month (₹) Cost Per SqFt (₹) Cost Per Brass (₹)
Overhead Cost Total ₹64,000.00 ₹0.89 ₹89.00

Interactive Paver Layer Model

Colour Layer: 7mm
Base Layer: 53mm
Colour Layer (Top)
Base Layer (Second)

Consolidated Cost Calculations

TOTAL COST / SQFT ₹36.78
TOTAL COST / BRASS ₹3678.06
1. Colour Layer Raw Materials
₹9.15/SqFt ₹915.00/Brass
2. Second Layer Raw Materials
₹17.28/SqFt ₹1728.00/Brass
3. Electrical & Power Cost
₹0.82/SqFt ₹82.00/Brass
4. Labour Operations Cost
₹8.64/SqFt ₹864.00/Brass
5. Overhead Costs
₹0.89/SqFt ₹89.00/Brass

Cost Component Distribution

Colour Layer Base Layer Power Labour Overheads

Note: Above Data is only for preparing project report and checking project feasibility. Also all the reading taken considering ideal condition for working. Actual statistic result depend on labor rate, efficiency, raw material cost and quality etc.